Fusion Scans
Back

BROS

New York Stock Exchange
Dutch Bros, Inc. · Consumer Cyclical · Hotels, Restaurants & Leisure
Loading quote…

Highlights

Market Cap
$8.91B
PE Ratio
90.6955
EV to Ebitda
25.3083
Earnings Yield
1.10%
Revenue (TTM)
$1.64B
Net Income (TTM)
$117.3M
Revenue (Annual YoY Growth)
27.88%
Revenue (Quarterly YoY Growth)
29.41%
Profit Margin
7.16%
Return on Equity
14.11%
Debt to Equity Ratio
1.5996
Dividend Yield
0.00%

All fundamentals

Core10 fields
Market Cap$8.91B
Revenue TTM$1.64B
Shares Outstanding127.3M
Float161562443
Float Short16.13%
Days To Cover5.212427287
Short Interest20401177.0
Insider Ownership4.29%
Relative Strength27.9
GARP2184
Growth Estimates17 fields
Revenue Growth (Annual)27.88%
Revenue Growth (Quarterly YoY)29.41%
Operating Revenue Growth (Annual)0.399785
Operating Revenue Growth (Quarterly YoY)0.370285
3-Year Revenue Growth30.39%
5-Year Revenue Growth37.99%
EPS Growth (Annual)87.51%
EPS Growth (Quarterly YoY)435.78%
3-Year EPS Growth Rate0.00%
5-Year EPS Growth Rate0.00%
LT EPS Growth Estimates34.36%
EBITDA Growth (Annual)90.33%
EBITDA Growth (Quarterly YoY)238.76%
CFO Growth (Annual)19.93%
CFO Growth (Quarterly YoY)27.96%
FCF Growth (Annual)120.34%
FCF Growth (Quarterly YoY)-56.48%
Operations26 fields
Revenue TTM$1.64B
Gross Margin TTM25.68%
Gross Margin (Quarterly)23.87%
Operating Margin TTM9.84%
Operating Margin (Quarterly)7.66%
Operating Expenses TTM$259.4M
Profit Margin TTM7.16%
Profit Margin (Quarterly)6.57%
Net Income TTM$117.3M
EPS TTM0.6341
EPS (Quarterly)0.1677
EBIT Margin TTM9.84%
EBIT Margin (Quarterly)7.66%
EBITDA Margin TTM20.16%
EBITDA Margin (Quarterly)31.54%
EBITDA TTM$330.2M
CFO % of Revenue TTM18.04%
CFO % of Revenue (Quarterly)17.95%
CFO TTM$295.5M
Cash Margin16.23%
Capex % of Revenue TTM14.72%
Capital Expenditures$241.1M
FCF % of Revenue TTM3.32%
FCF % of Revenue (Quarterly)1.91%
FCF TTM$54.4M
Fundamental Score6
Efficiency6 fields
ROE14.11%
ROA4.19%
ROIC6.35%
CROCI2.95%
Stock Comp % (Quarterly)1.02%
Stock Comp % TTM1.10%
Valuation21 fields
P/E (TTM)90.6955
P/E Forward63.5512
P/E Ex-Cash87.3578
P/S Forward3.5771
PEG1.0707
PEG Forward1.4942
P/CFO24.4772
P/FCF132.9531
EV/EBITDA (TTM)25.3083
EV/EBITDA Forward22.8766
EV/Revenues (TTM)5.1016
EV/Revenues Forward4.0836
EV/CFO29.826
EV/FCF (TTM)153.5952
Price To Book10.7527
Price to Tangible Book20.7044
Earnings Yield1.10%
FCF Yield0.75%
Dividend Yield0.00%
Payout Ratio0.00%
Value Score2
Relative to Industry11 fields
Relative Gross Margin (Quarterly)0.7222
Relative Profit Margin (Quarterly)0.9123
Relative P/E3.3025
Relative P/S1.6876
Relative P/B1.9355
Relative Earnings Yield0.3028
Relative Dividend Yield0
Relative ROE0.1089
Relative ROA0.4845
Relative ROIC0.5481
Relative Debt to Equity0.2266
Liquidity15 fields
Cash Per Share2.1204
Current Ratio1.486
Cash & ST Assets$269.4M
Total Debt$1.07B
Goodwill & Intangibles$23.1M
Total Assets$3.01B
Total Liabilities$2.11B
Shareholders Equity$680.8M
Debt to Equity1.5996
Debt to Assets36.19%
Interest Expense$27.2M
Times Interest Earned5.9166
CFO to Debt (TTM)0.2914
Debt to EBITDA (TTM)3.0711
Goodwill % of Assets0.77%
Yields5 fields
Dividend Yield0.00%
Payout Ratio0.00%
Earnings Yield1.10%
Buyback Yield0.00%
Shareholder Yield-0.41%
Options Flow8 fields
Call Volume3603
Put Volume2180
Put/Call Ratio0.6050513461004718
Call $ Volume453121
Put $ Volume403732
Put/Call $ Ratio0.8910026240231638
Call OI56036
Put OI34592

News AI summary

Past 90 days of news, summarised by GPT

Upgrade to use
Click Generate to run a GPT analysis. Cached for 24h once generated.

Press release AI summary

Past 90 days of press releases, summarised by GPT

Upgrade to use
Click Generate to run a GPT analysis. Cached for 24h once generated.

Income statement AI analysis

Recent quarterly income statements with margin trends

Upgrade to use
Click Generate to run a GPT analysis. Cached for 24h once generated.

Balance sheet AI analysis

Recent quarterly balance sheets with leverage trends

Upgrade to use
Click Generate to run a GPT analysis. Cached for 24h once generated.

Cash flow AI analysis

Recent quarterly cash flow statements with FCF trends

Upgrade to use
Click Generate to run a GPT analysis. Cached for 24h once generated.